COMSCORE, INC. (SCOR)
Services-Business Services, NEC · Technology · $108M
Intrinsic Value (Consensus)
$0.00
Current Price
$7.17
Margin of Safety
0%
At Fair Value
Value: $0
Price: $7
Valuation Model Estimates
Current Price: $7.17
DCF (Discounted Cash Flow)
$53.50
Graham Number
$26.63
Earnings Power Value
$41.26
Relative Value (P/E)
$85.00
Dividend Discount Model
Not applicable
—
Consensus Value
$0.00
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
51
Profitability
10/25
Strength
22/25
Valuation
12/25
Growth
7/25
Financial Health Signals
Negative return on equity — company is losing money on shareholder capital
High free cash flow yield (20.2%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $4.25
- EPS (Forward)
- $4.46
- Book Value
- $7.42
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- -9.0%
- Debt/Equity
- 37%
- Revenue Growth
- 0.4%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance