STEVEN MADDEN, LTD. (SHOO)
Footwear, (No Rubber) · Consumer Discretionary · $3.3B
Intrinsic Value (Consensus)
$13.10
Current Price
$44.61
Margin of Safety
-70.6%
70.6% Above Intrinsic Value
Value: $13
Price: $45
Valuation Model Estimates
Current Price: $44.61
DCF (Discounted Cash Flow)
$20.74
Graham Number
$12.96
Earnings Power Value
$6.12
Relative Value (P/E)
$12.60
Dividend Discount Model
Not applicable
—
Consensus Value
$13.10
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
54
Profitability
10/25
Strength
24/25
Valuation
7/25
Growth
13/25
Financial Health Signals
Negative return on equity — company is losing money on shareholder capital
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $0.63
- EPS (Forward)
- $0.64
- Book Value
- $11.86
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- -2.1%
- Debt/Equity
- 27%
- Revenue Growth
- 11.0%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance