SiteOne Landscape Supply, Inc. (SITE)
Wholesale-Professional & Commercial Equipment & Supplies · Consumer Discretionary · $4.8B
Intrinsic Value (Consensus)
$51.13
Current Price
$107.65
Margin of Safety
-52.5%
52.5% Above Intrinsic Value
Value: $51
Price: $108
Valuation Model Estimates
Current Price: $107.65
DCF (Discounted Cash Flow)
$261.18
Graham Number
$53.28
Earnings Power Value
$32.72
Relative Value (P/E)
$67.40
Dividend Discount Model
Not applicable
—
Consensus Value
$51.13
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
59
Profitability
15/25
Strength
24/25
Valuation
7/25
Growth
13/25
Financial Health Signals
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $3.37
- EPS (Forward)
- $4.04
- Book Value
- $37.44
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 9.1%
- Debt/Equity
- 23%
- Revenue Growth
- 3.6%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance