Champion Homes, Inc. (SKY)
Mobile Homes · Materials · $4.6B
Intrinsic Value (Consensus)
$60.89
Current Price
$80.72
Margin of Safety
-24.6%
24.6% Above Intrinsic Value
Value: $61
Price: $81
Valuation Model Estimates
Current Price: $80.72
DCF (Discounted Cash Flow)
$86.96
Graham Number
$47.88
Earnings Power Value
$35.53
Relative Value (P/E)
$73.20
Dividend Discount Model
Not applicable
—
Consensus Value
$60.89
Model Assumptions
Discount Rate
10.3%
Growth Rate
7.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
64
Profitability
18/25
Strength
24/25
Valuation
9/25
Growth
13/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $3.66
- EPS (Forward)
- $3.92
- Book Value
- $27.84
- P/E Ratio
- 20.0
- Forward P/E
- 18.7
- PEG Ratio
- —
- ROE
- 13.2%
- Debt/Equity
- 2%
- Revenue Growth
- 7.3%
- Earnings Growth
- 7.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Materials)
SONSONOCO PRODUCTS CO
$146.17+185.4%
LEGLEGGETT & PLATT INC
$24.64+127.1%
GPKGRAPHIC PACKAGING HO...
$23.49+112.2%
KMBKIMBERLY CLARK CORP
$171.28+64.3%
ETDETHAN ALLEN INTERIOR...
$28.53+35.3%
Data last updated: 2026-06-16
Source: Yahoo Finance