Champion Homes, Inc. (SKY)
Mobile Homes · Materials · $4.1B
Intrinsic Value (Consensus)
$60.89
Current Price
$73.20
Margin of Safety
-16.8%
16.8% Above Intrinsic Value
Value: $61
Price: $73
Valuation Model Estimates
Current Price: $73.20
DCF (Discounted Cash Flow)
$86.96
Graham Number
$47.88
Earnings Power Value
$35.53
Relative Value (P/E)
$73.20
Dividend Discount Model
Not applicable
—
Consensus Value
$60.89
Model Assumptions
Discount Rate
10.3%
Growth Rate
7.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.66
- EPS (Forward)
- $3.92
- Book Value
- $27.84
- P/E Ratio
- 20.0
- Forward P/E
- 18.7
- PEG Ratio
- —
- ROE
- 13.2%
- Debt/Equity
- 2%
- Revenue Growth
- 7.3%
- Earnings Growth
- 7.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance