Sylvamo Corp (SLVM)
Paper Mills · Materials · $2.6B
Intrinsic Value (Consensus)
$44.10
Current Price
$64.80
Margin of Safety
-31.9%
31.9% Above Intrinsic Value
Value: $44
Price: $65
Valuation Model Estimates
Current Price: $64.80
DCF (Discounted Cash Flow)
$38.00
Graham Number
$42.12
Earnings Power Value
$31.46
Relative Value (P/E)
$64.80
Dividend Discount Model
$5.42
Consensus Value
$44.10
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.24
- EPS (Forward)
- $3.30
- Book Value
- $24.33
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 13.7%
- Debt/Equity
- 155%
- Revenue Growth
- -11.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.7%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance