Sylvamo Corp (SLVM)
Paper Mills · Materials · $1.6B
Intrinsic Value (Consensus)
$44.10
Current Price
$40.39
Margin of Safety
+9.2%
9.2% Below Intrinsic Value
Value: $44
Price: $40
Valuation Model Estimates
Current Price: $40.39
DCF (Discounted Cash Flow)
$38.00
Graham Number
$42.12
Earnings Power Value
$31.46
Relative Value (P/E)
$64.80
Dividend Discount Model
$5.42
Consensus Value
$44.10
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
52
Profitability
18/25
Strength
15/25
Valuation
15/25
Growth
4/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 155%
Declining revenue — top line is shrinking
Key Financials
- EPS (TTM)
- $3.24
- EPS (Forward)
- $3.30
- Book Value
- $24.33
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 13.7%
- Debt/Equity
- 155%
- Revenue Growth
- -11.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.7%
- Beta
- 1.00
Similar Stocks (Materials)
SONSONOCO PRODUCTS CO
$146.17+185.4%
LEGLEGGETT & PLATT INC
$24.64+127.1%
GPKGRAPHIC PACKAGING HO...
$23.49+112.2%
KMBKIMBERLY CLARK CORP
$171.28+64.3%
ETDETHAN ALLEN INTERIOR...
$28.53+35.3%
Data last updated: 2026-06-16
Source: Yahoo Finance