SMITH MIDLAND CORP (SMID)
Concrete Products, Except Block & Brick · Materials · $250M
Intrinsic Value (Consensus)
$34.32
Current Price
$47.20
Margin of Safety
-27.3%
27.3% Above Intrinsic Value
Value: $34
Price: $47
Valuation Model Estimates
Current Price: $47.20
DCF (Discounted Cash Flow)
$43.86
Graham Number
$23.31
Earnings Power Value
$22.91
Relative Value (P/E)
$47.20
Dividend Discount Model
Not applicable
—
Consensus Value
$34.32
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.36
- EPS (Forward)
- $2.83
- Book Value
- $10.23
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 23.0%
- Debt/Equity
- —
- Revenue Growth
- 19.0%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance