S&P Global Inc. (SPGI)
Services-Consumer Credit Reporting, Collection Agencies · Technology · $86.8B
Intrinsic Value (Consensus)
$350.08
Current Price
$293.20
Margin of Safety
+19.4%
19.4% Below Intrinsic Value
Value: $350
Price: $293
Valuation Model Estimates
Current Price: $293.20
DCF (Discounted Cash Flow)
$805.28
Graham Number
$186.24
Earnings Power Value
$142.33
Relative Value (P/E)
$293.20
Dividend Discount Model
$323.33
Consensus Value
$350.08
Model Assumptions
Discount Rate
10.3%
Growth Rate
18.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $14.66
- EPS (Forward)
- $17.40
- Book Value
- $105.16
- P/E Ratio
- 20.0
- Forward P/E
- 16.8
- PEG Ratio
- —
- ROE
- 14.4%
- Debt/Equity
- 42%
- Revenue Growth
- 7.9%
- Earnings Growth
- 18.7%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance