Strategic Education, Inc. (STRA)
Services-Educational Services · Consumer Discretionary · $2.4B
Intrinsic Value (Consensus)
$138.20
Current Price
$108.20
Margin of Safety
+27.7%
27.7% Below Intrinsic Value
Value: $138
Price: $108
Valuation Model Estimates
Current Price: $108.20
DCF (Discounted Cash Flow)
$236.16
Graham Number
$94.14
Earnings Power Value
$52.52
Relative Value (P/E)
$108.20
Dividend Discount Model
$200.00
Consensus Value
$138.20
Model Assumptions
Discount Rate
10.3%
Growth Rate
15.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.41
- EPS (Forward)
- $6.27
- Book Value
- $72.81
- P/E Ratio
- 20.0
- Forward P/E
- 17.3
- PEG Ratio
- —
- ROE
- 7.7%
- Debt/Equity
- 7%
- Revenue Growth
- 4.0%
- Earnings Growth
- 15.8%
- Dividend Yield
- 0.6%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance