Strategic Education, Inc. (STRA)
Services-Educational Services · Consumer Discretionary · $1.7B
Intrinsic Value (Consensus)
$138.20
Current Price
$75.27
Margin of Safety
+83.6%
83.6% Below Intrinsic Value
Value: $138
Price: $75
Valuation Model Estimates
Current Price: $75.27
DCF (Discounted Cash Flow)
$236.16
Graham Number
$94.14
Earnings Power Value
$52.52
Relative Value (P/E)
$108.20
Dividend Discount Model
$200.00
Consensus Value
$138.20
Model Assumptions
Discount Rate
10.3%
Growth Rate
15.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
74
Profitability
15/25
Strength
24/25
Valuation
22/25
Growth
13/25
Financial Health Signals
Low debt — conservative balance sheet
Strong earnings growth (16% YoY)
High free cash flow yield (9.0%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $5.41
- EPS (Forward)
- $6.27
- Book Value
- $72.81
- P/E Ratio
- 20.0
- Forward P/E
- 17.3
- PEG Ratio
- —
- ROE
- 7.7%
- Debt/Equity
- 7%
- Revenue Growth
- 4.0%
- Earnings Growth
- 15.8%
- Dividend Yield
- 0.6%
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance