STRATUS PROPERTIES INC (STRS)
Land Subdividers & Developers (No Cemeteries) · Real Estate · $227M
Intrinsic Value (Consensus)
$24.27
Current Price
$28.50
Margin of Safety
-14.8%
14.8% Above Intrinsic Value
Value: $24
Price: $29
Valuation Model Estimates
Current Price: $28.50
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$29.15
Earnings Power Value
$14.27
Relative Value (P/E)
$29.40
Dividend Discount Model
Not applicable
—
Consensus Value
$24.27
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
39
Profitability
10/25
Strength
7/25
Valuation
12/25
Growth
10/25
Financial Health Signals
Negative free cash flow — company is burning cash
Declining revenue — top line is shrinking
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $1.47
- EPS (Forward)
- $1.76
- Book Value
- $25.69
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- -53.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Real Estate)
ADAMAdamas Trust, Inc.
$75.49+300%
AGNCAGNC Investment Corp...
$59.20+300%
AIVApartment Investment...
$74.48+300%
ACREAres Commercial Real...
$17.41+276%
ACRACRES Commercial Rea...
$62.12+274%
Data last updated: 2026-06-16
Source: Yahoo Finance