SKYWORKS SOLUTIONS, INC. (SWKS)
Semiconductors & Related Devices · Technology · $10.7B
Intrinsic Value (Consensus)
$50.67
Current Price
$71.42
Margin of Safety
-29.1%
29.1% Above Intrinsic Value
Value: $51
Price: $71
Valuation Model Estimates
Current Price: $71.42
DCF (Discounted Cash Flow)
$93.22
Graham Number
$51.50
Earnings Power Value
$29.90
Relative Value (P/E)
$61.60
Dividend Discount Model
$17.11
Consensus Value
$50.67
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
52
Profitability
15/25
Strength
24/25
Valuation
9/25
Growth
4/25
Financial Health Signals
Declining revenue — top line is shrinking
Low debt — conservative balance sheet
High free cash flow yield (10.3%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $3.08
- EPS (Forward)
- $3.14
- Book Value
- $38.28
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 8.3%
- Debt/Equity
- 9%
- Revenue Growth
- -2.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- 2.3%
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance