SKYWORKS SOLUTIONS, INC. (SWKS)
Semiconductors & Related Devices · Technology · $9.3B
Intrinsic Value (Consensus)
$50.67
Current Price
$61.60
Margin of Safety
-17.7%
17.7% Above Intrinsic Value
Value: $51
Price: $62
Valuation Model Estimates
Current Price: $61.60
DCF (Discounted Cash Flow)
$93.22
Graham Number
$51.50
Earnings Power Value
$29.90
Relative Value (P/E)
$61.60
Dividend Discount Model
$17.11
Consensus Value
$50.67
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.08
- EPS (Forward)
- $3.14
- Book Value
- $38.28
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 8.3%
- Debt/Equity
- 9%
- Revenue Growth
- -2.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- 2.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance