TE Connectivity plc (TEL)
Wholesale-Electronic Parts & Equipment, NEC · Consumer Discretionary · $64.2B
Intrinsic Value (Consensus)
$96.37
Current Price
$217.00
Margin of Safety
-55.6%
55.6% Above Intrinsic Value
Value: $96
Price: $217
Valuation Model Estimates
Current Price: $217.00
DCF (Discounted Cash Flow)
$135.82
Graham Number
$66.66
Earnings Power Value
$59.81
Relative Value (P/E)
$123.20
Dividend Discount Model
$17.95
Consensus Value
$96.37
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
61
Profitability
22/25
Strength
22/25
Valuation
7/25
Growth
10/25
Key Financials
- EPS (TTM)
- $6.16
- EPS (Forward)
- $6.28
- Book Value
- $32.06
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 19.2%
- Debt/Equity
- 42%
- Revenue Growth
- 8.9%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.2%
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance