TARGET CORP (TGT)
Retail-Variety Stores · Consumer Discretionary · $73.8B
Intrinsic Value (Consensus)
$100.34
Current Price
$162.60
Margin of Safety
-38.3%
38.3% Above Intrinsic Value
Value: $100
Price: $163
Valuation Model Estimates
Current Price: $162.60
DCF (Discounted Cash Flow)
$79.14
Graham Number
$80.69
Earnings Power Value
$78.93
Relative Value (P/E)
$162.60
Dividend Discount Model
$13.73
Consensus Value
$100.34
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $8.13
- EPS (Forward)
- $8.29
- Book Value
- $35.59
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 22.9%
- Debt/Equity
- 89%
- Revenue Growth
- -1.7%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.7%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance