Thermon Group Holdings, Inc. (THR)
Electrical Industrial Apparatus · Technology · $894M
Intrinsic Value (Consensus)
$18.87
Current Price
$61.14
Margin of Safety
-69.1%
69.1% Above Intrinsic Value
Value: $19
Price: $61
Valuation Model Estimates
Current Price: $61.14
DCF (Discounted Cash Flow)
$12.68
Graham Number
$22.40
Earnings Power Value
$13.20
Relative Value (P/E)
$27.20
Dividend Discount Model
Not applicable
—
Consensus Value
$18.87
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
56
Profitability
15/25
Strength
24/25
Valuation
7/25
Growth
10/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $1.36
- EPS (Forward)
- $1.39
- Book Value
- $16.39
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 8.3%
- Debt/Equity
- 23%
- Revenue Growth
- 7.6%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance