INTERFACE INC (TILE)
Carpets & Rugs · Consumer Discretionary · $1.8B
Intrinsic Value (Consensus)
$22.57
Current Price
$31.55
Margin of Safety
-28.5%
28.5% Above Intrinsic Value
Value: $23
Price: $32
Valuation Model Estimates
Current Price: $31.55
DCF (Discounted Cash Flow)
$98.32
Graham Number
$22.06
Earnings Power Value
$19.03
Relative Value (P/E)
$39.20
Dividend Discount Model
$10.00
Consensus Value
$22.57
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
71
Profitability
22/25
Strength
24/25
Valuation
9/25
Growth
16/25
Financial Health Signals
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $1.96
- EPS (Forward)
- $2.35
- Book Value
- $11.04
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 18.1%
- Debt/Equity
- 28%
- Revenue Growth
- 5.4%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.1%
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance