TJX COMPANIES INC /DE/ (TJX)
Retail-Family Clothing Stores · Consumer Discretionary · $183.8B
Intrinsic Value (Consensus)
$110.70
Current Price
$166.32
Margin of Safety
-33.4%
33.4% Above Intrinsic Value
Value: $111
Price: $166
Valuation Model Estimates
Current Price: $166.32
DCF (Discounted Cash Flow)
$138.10
Graham Number
$31.79
Earnings Power Value
$47.28
Relative Value (P/E)
$97.40
Dividend Discount Model
$160.00
Consensus Value
$110.70
Model Assumptions
Discount Rate
10.3%
Growth Rate
14.3%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
78
Profitability
25/25
Strength
24/25
Valuation
7/25
Growth
22/25
Financial Health Signals
Strong profitability — ROE of 54% (above 20% is excellent)
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $4.87
- EPS (Forward)
- $5.57
- Book Value
- $9.22
- P/E Ratio
- 20.0
- Forward P/E
- 17.5
- PEG Ratio
- —
- ROE
- 53.9%
- Debt/Equity
- 18%
- Revenue Growth
- 294.8%
- Earnings Growth
- 14.3%
- Dividend Yield
- 0.5%
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance