TANDY LEATHER FACTORY INC (TLF)
Leather & Leather Products · Consumer Discretionary · $19M
Intrinsic Value (Consensus)
$0.00
Current Price
$2.29
Margin of Safety
0%
At Fair Value
Value: $0
Price: $2
Valuation Model Estimates
Current Price: $2.29
DCF (Discounted Cash Flow)
$41.27
Graham Number
$12.64
Earnings Power Value
$10.68
Relative Value (P/E)
$22.00
Dividend Discount Model
$10.87
Consensus Value
$0.00
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
61
Profitability
22/25
Strength
14/25
Valuation
12/25
Growth
13/25
Financial Health Signals
Negative free cash flow — company is burning cash
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $1.10
- EPS (Forward)
- $1.32
- Book Value
- $6.46
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 17.3%
- Debt/Equity
- 17%
- Revenue Growth
- 2.6%
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.1%
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance