TREX CO INC (TREX)
Lumber & Wood Products (No Furniture) · Materials · $4.9B
Intrinsic Value (Consensus)
$22.32
Current Price
$46.90
Margin of Safety
-52.4%
52.4% Above Intrinsic Value
Value: $22
Price: $47
Valuation Model Estimates
Current Price: $46.90
DCF (Discounted Cash Flow)
$16.42
Graham Number
$19.97
Earnings Power Value
$17.28
Relative Value (P/E)
$35.60
Dividend Discount Model
Not applicable
—
Consensus Value
$22.32
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
60
Profitability
22/25
Strength
24/25
Valuation
7/25
Growth
7/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $1.78
- EPS (Forward)
- $1.82
- Book Value
- $9.95
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 18.4%
- Debt/Equity
- 8%
- Revenue Growth
- 2.0%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Materials)
SONSONOCO PRODUCTS CO
$146.17+185.4%
LEGLEGGETT & PLATT INC
$24.64+127.1%
GPKGRAPHIC PACKAGING HO...
$23.49+112.2%
KMBKIMBERLY CLARK CORP
$171.28+64.3%
ETDETHAN ALLEN INTERIOR...
$28.53+35.3%
Data last updated: 2026-06-16
Source: Yahoo Finance