TransUnion (TRU)
Services-Consumer Credit Reporting, Collection Agencies · Technology · $13.3B
Intrinsic Value (Consensus)
$34.65
Current Price
$68.92
Margin of Safety
-49.7%
49.7% Above Intrinsic Value
Value: $35
Price: $69
Valuation Model Estimates
Current Price: $68.92
DCF (Discounted Cash Flow)
$160.92
Graham Number
$34.67
Earnings Power Value
$22.52
Relative Value (P/E)
$46.40
Dividend Discount Model
$35.00
Consensus Value
$34.65
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
56
Profitability
18/25
Strength
15/25
Valuation
7/25
Growth
16/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 115%
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $2.32
- EPS (Forward)
- $2.78
- Book Value
- $23.02
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 10.3%
- Debt/Equity
- 115%
- Revenue Growth
- 9.4%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance