TTM TECHNOLOGIES INC (TTMI)

Printed Circuit Boards · Technology · $3.5B

overvalued
Intrinsic Value (Consensus)
$25.08
Current Price
$33.60
Margin of Safety
-25.4%
25.4% Above Intrinsic Value
Value: $25
Price: $34

Valuation Model Estimates

Current Price: $33.60
DCF (Discounted Cash Flow)
Not applicable
Graham Number
$25.33
Earnings Power Value
$16.31
Relative Value (P/E)
$33.60
Dividend Discount Model
Not applicable
Consensus Value
$25.08

Model Assumptions

Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$1.68
EPS (Forward)
$2.02
Book Value
$16.97
P/E Ratio
20.0
Forward P/E
16.7
PEG Ratio
ROE
10.1%
Debt/Equity
52%
Revenue Growth
19.0%
Earnings Growth
20.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance