Texas Instruments Incorporated (TXN)
Semiconductors · Technology · $274.0B
Intrinsic Value (Consensus)
$55.75
Current Price
$301.12
Margin of Safety
-81.5%
81.5% Above Intrinsic Value
Value: $56
Price: $301
Valuation Model Estimates
Current Price: $301.12
DCF (Discounted Cash Flow)
$44.24
Graham Number
$46.75
Earnings Power Value
$52.91
Relative Value (P/E)
$109.00
Dividend Discount Model
$25.85
Consensus Value
$55.75
Model Assumptions
Discount Rate
10.3%
Growth Rate
4.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.45
- EPS (Forward)
- $5.71
- Book Value
- $17.82
- P/E Ratio
- 55.5
- Forward P/E
- 52.9
- PEG Ratio
- —
- ROE
- 30.7%
- Debt/Equity
- 86%
- Revenue Growth
- 13.0%
- Earnings Growth
- 4.8%
- Dividend Yield
- 0.5%
- Beta
- 1.31
Data last updated: 2026-06-12
Source: Yahoo Finance