Uber Technologies, Inc (UBER)
Services-Business Services, NEC · Technology · $192.6B
Intrinsic Value (Consensus)
$61.73
Current Price
$94.60
Margin of Safety
-34.7%
34.7% Above Intrinsic Value
Value: $62
Price: $95
Valuation Model Estimates
Current Price: $94.60
DCF (Discounted Cash Flow)
$68.82
Graham Number
$37.59
Earnings Power Value
$45.92
Relative Value (P/E)
$94.60
Dividend Discount Model
Not applicable
—
Consensus Value
$61.73
Model Assumptions
Discount Rate
10.3%
Growth Rate
3.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.73
- EPS (Forward)
- $4.91
- Book Value
- $13.28
- P/E Ratio
- 20.0
- Forward P/E
- 19.3
- PEG Ratio
- —
- ROE
- 37.2%
- Debt/Equity
- 39%
- Revenue Growth
- 18.3%
- Earnings Growth
- 3.7%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance