UFP INDUSTRIES INC (UFPI)
Sawmills & Planting Mills, General · Materials · $4.9B
Intrinsic Value (Consensus)
$115.22
Current Price
$86.10
Margin of Safety
+33.8%
33.8% Below Intrinsic Value
Value: $115
Price: $86
Valuation Model Estimates
Current Price: $86.10
DCF (Discounted Cash Flow)
$229.46
Graham Number
$78.10
Earnings Power Value
$48.54
Relative Value (P/E)
$100.00
Dividend Discount Model
$120.00
Consensus Value
$115.22
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
A
83
Profitability
15/25
Strength
24/25
Valuation
22/25
Growth
22/25
Financial Health Signals
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $5.00
- EPS (Forward)
- $6.00
- Book Value
- $54.22
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 9.6%
- Debt/Equity
- 8%
- Revenue Growth
- 21.6%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Similar Stocks (Materials)
SONSONOCO PRODUCTS CO
$146.17+185.4%
LEGLEGGETT & PLATT INC
$24.64+127.1%
GPKGRAPHIC PACKAGING HO...
$23.49+112.2%
KMBKIMBERLY CLARK CORP
$171.28+64.3%
ETDETHAN ALLEN INTERIOR...
$28.53+35.3%
Data last updated: 2026-06-16
Source: Yahoo Finance