UL Solutions Inc. (ULS)
Services-Testing Laboratories · Technology · $6.4B
Intrinsic Value (Consensus)
$22.00
Current Price
$32.00
Margin of Safety
-31.2%
31.2% Above Intrinsic Value
Value: $22
Price: $32
Valuation Model Estimates
Current Price: $32.00
DCF (Discounted Cash Flow)
$25.42
Graham Number
$15.03
Earnings Power Value
$15.53
Relative Value (P/E)
$32.00
Dividend Discount Model
Not applicable
—
Consensus Value
$22.00
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.60
- EPS (Forward)
- $1.63
- Book Value
- $6.28
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 25.8%
- Debt/Equity
- 39%
- Revenue Growth
- 6.4%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance