UNIFIRST CORP (UNF)
Services-Personal Services · Consumer Discretionary · $4.8B
Intrinsic Value (Consensus)
$121.03
Current Price
$265.92
Margin of Safety
-54.5%
54.5% Above Intrinsic Value
Value: $121
Price: $266
Valuation Model Estimates
Current Price: $265.92
DCF (Discounted Cash Flow)
$102.28
Graham Number
$144.77
Earnings Power Value
$77.48
Relative Value (P/E)
$159.60
Dividend Discount Model
Not applicable
—
Consensus Value
$121.03
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
53
Profitability
15/25
Strength
24/25
Valuation
7/25
Growth
7/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $7.98
- EPS (Forward)
- $8.20
- Book Value
- $116.73
- P/E Ratio
- 20.0
- Forward P/E
- 19.5
- PEG Ratio
- —
- ROE
- 6.8%
- Debt/Equity
- 0%
- Revenue Growth
- 0.2%
- Earnings Growth
- 2.7%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance