UNIFIRST CORP (UNF)
Services-Personal Services · Consumer Discretionary · $3.0B
Intrinsic Value (Consensus)
$121.03
Current Price
$159.60
Margin of Safety
-24.2%
24.2% Above Intrinsic Value
Value: $121
Price: $160
Valuation Model Estimates
Current Price: $159.60
DCF (Discounted Cash Flow)
$102.28
Graham Number
$144.77
Earnings Power Value
$77.48
Relative Value (P/E)
$159.60
Dividend Discount Model
Not applicable
—
Consensus Value
$121.03
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $7.98
- EPS (Forward)
- $8.20
- Book Value
- $116.73
- P/E Ratio
- 20.0
- Forward P/E
- 19.5
- PEG Ratio
- —
- ROE
- 6.8%
- Debt/Equity
- 0%
- Revenue Growth
- 0.2%
- Earnings Growth
- 2.7%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance