URBAN OUTFITTERS INC (URBN)
Retail-Family Clothing Stores · Consumer Discretionary · $6.5B
Intrinsic Value (Consensus)
$92.38
Current Price
$76.10
Margin of Safety
+21.4%
21.4% Below Intrinsic Value
Value: $92
Price: $76
Valuation Model Estimates
Current Price: $76.10
DCF (Discounted Cash Flow)
$157.99
Graham Number
$61.19
Earnings Power Value
$49.13
Relative Value (P/E)
$101.20
Dividend Discount Model
Not applicable
—
Consensus Value
$92.38
Model Assumptions
Discount Rate
10.3%
Growth Rate
18.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
A
84
Profitability
22/25
Strength
24/25
Valuation
19/25
Growth
19/25
Financial Health Signals
Low debt — conservative balance sheet
Strong earnings growth (19% YoY)
Key Financials
- EPS (TTM)
- $5.06
- EPS (Forward)
- $6.01
- Book Value
- $32.89
- P/E Ratio
- 20.0
- Forward P/E
- 16.8
- PEG Ratio
- —
- ROE
- 16.5%
- Debt/Equity
- 4%
- Revenue Growth
- 11.1%
- Earnings Growth
- 18.8%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance