UNITED RENTALS, INC. (URI)
Services-Equipment Rental & Leasing, NEC · Technology · $67.1B
Intrinsic Value (Consensus)
$539.03
Current Price
$1069.81
Margin of Safety
-49.6%
49.6% Above Intrinsic Value
Value: $539
Price: $1070
Valuation Model Estimates
Current Price: $1069.81
DCF (Discounted Cash Flow)
$3732.57
Graham Number
$352.41
Earnings Power Value
$374.85
Relative Value (P/E)
$772.20
Dividend Discount Model
$656.67
Consensus Value
$539.03
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
60
Profitability
25/25
Strength
15/25
Valuation
7/25
Growth
13/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 159%
Strong profitability — ROE of 28% (above 20% is excellent)
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $38.61
- EPS (Forward)
- $46.33
- Book Value
- $142.96
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 27.8%
- Debt/Equity
- 159%
- Revenue Growth
- 3.0%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance