UNITED STATES LIME & MINERALS INC (USLM)
Mining & Quarrying of Nonmetallic Minerals (No Fuels) · Materials · $2.7B
Intrinsic Value (Consensus)
$87.59
Current Price
$93.40
Margin of Safety
-6.2%
6.2% Above Intrinsic Value
Value: $88
Price: $93
Valuation Model Estimates
Current Price: $93.40
DCF (Discounted Cash Flow)
$167.73
Graham Number
$48.14
Earnings Power Value
$45.34
Relative Value (P/E)
$93.40
Dividend Discount Model
$83.33
Consensus Value
$87.59
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.67
- EPS (Forward)
- $5.60
- Book Value
- $22.06
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 21.3%
- Debt/Equity
- 3%
- Revenue Growth
- 17.3%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance