UNITED STATES LIME & MINERALS INC (USLM)
Mining & Quarrying of Nonmetallic Minerals (No Fuels) · Materials · $3.1B
Intrinsic Value (Consensus)
$87.59
Current Price
$109.48
Margin of Safety
-20%
20% Above Intrinsic Value
Value: $88
Price: $109
Valuation Model Estimates
Current Price: $109.48
DCF (Discounted Cash Flow)
$167.73
Graham Number
$48.14
Earnings Power Value
$45.34
Relative Value (P/E)
$93.40
Dividend Discount Model
$83.33
Consensus Value
$87.59
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
74
Profitability
22/25
Strength
24/25
Valuation
9/25
Growth
19/25
Financial Health Signals
Strong profitability — ROE of 21% (above 20% is excellent)
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $4.67
- EPS (Forward)
- $5.60
- Book Value
- $22.06
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 21.3%
- Debt/Equity
- 3%
- Revenue Growth
- 17.3%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Similar Stocks (Materials)
SONSONOCO PRODUCTS CO
$146.17+185.4%
LEGLEGGETT & PLATT INC
$24.64+127.1%
GPKGRAPHIC PACKAGING HO...
$23.49+112.2%
KMBKIMBERLY CLARK CORP
$171.28+64.3%
ETDETHAN ALLEN INTERIOR...
$28.53+35.3%
Data last updated: 2026-06-16
Source: Yahoo Finance