UNIVERSAL TECHNICAL INSTITUTE INC (UTI)

Services-Educational Services · Consumer Discretionary · $1.2B

fair
Intrinsic Value (Consensus)
$23.26
Current Price
$22.60
Margin of Safety
+2.9%
2.9% Below Intrinsic Value
Value: $23
Price: $23

Valuation Model Estimates

Current Price: $22.60
DCF (Discounted Cash Flow)
$47.14
Graham Number
$12.31
Earnings Power Value
$10.97
Relative Value (P/E)
$22.60
Dividend Discount Model
Not applicable
Consensus Value
$23.26

Model Assumptions

Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$1.13
EPS (Forward)
$1.36
Book Value
$5.96
P/E Ratio
20.0
Forward P/E
16.7
PEG Ratio
ROE
19.2%
Debt/Equity
27%
Revenue Growth
14.0%
Earnings Growth
20.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance