VEEVA SYSTEMS INC (VEEV)

Services-Prepackaged Software · Technology · $17.7B

overvalued
Intrinsic Value (Consensus)
$78.41
Current Price
$108.80
Margin of Safety
-27.9%
27.9% Above Intrinsic Value
Value: $78
Price: $109

Valuation Model Estimates

Current Price: $108.80
DCF (Discounted Cash Flow)
$406.40
Graham Number
$73.62
Earnings Power Value
$52.82
Relative Value (P/E)
$108.80
Dividend Discount Model
Not applicable
Consensus Value
$78.41

Model Assumptions

Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$5.44
EPS (Forward)
$6.53
Book Value
$44.28
P/E Ratio
20.0
Forward P/E
16.7
PEG Ratio
ROE
12.6%
Debt/Equity
Revenue Growth
16.3%
Earnings Growth
20.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance