V F CORP (VFC)
Men's & Boys' Furnishgs, Work Clothg, & Allied Garments · Consumer Discretionary · $6.9B
Intrinsic Value (Consensus)
$11.40
Current Price
$17.70
Margin of Safety
-35.6%
35.6% Above Intrinsic Value
Value: $11
Price: $18
Valuation Model Estimates
Current Price: $17.70
DCF (Discounted Cash Flow)
$22.93
Graham Number
$8.25
Earnings Power Value
$6.21
Relative Value (P/E)
$12.80
Dividend Discount Model
$6.79
Consensus Value
$11.40
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
47
Profitability
18/25
Strength
15/25
Valuation
7/25
Growth
7/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 190%
High free cash flow yield (8.2%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $0.64
- EPS (Forward)
- $0.67
- Book Value
- $4.72
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 13.8%
- Debt/Equity
- 190%
- Revenue Growth
- 1.1%
- Earnings Growth
- 5.0%
- Dividend Yield
- 2.8%
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance