VERISIGN INC/CA (VRSN)
Services-Computer Programming Services · Technology · $11.4B
Intrinsic Value (Consensus)
$111.35
Current Price
$124.80
Margin of Safety
-10.8%
10.8% Above Intrinsic Value
Value: $111
Price: $125
Valuation Model Estimates
Current Price: $124.80
DCF (Discounted Cash Flow)
$148.68
Graham Number
Not applicable
—
Earnings Power Value
$60.58
Relative Value (P/E)
$124.80
Dividend Discount Model
$33.13
Consensus Value
$111.35
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $6.24
- EPS (Forward)
- $6.36
- Book Value
- $-23.65
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 6.4%
- Earnings Growth
- 2.0%
- Dividend Yield
- 2.2%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance