V2X, Inc. (VVX)
Services-Facilities Support Management Services · Technology · $2.7B
Intrinsic Value (Consensus)
$38.83
Current Price
$86.99
Margin of Safety
-55.4%
55.4% Above Intrinsic Value
Value: $39
Price: $87
Valuation Model Estimates
Current Price: $86.99
DCF (Discounted Cash Flow)
$231.69
Graham Number
$43.70
Earnings Power Value
$23.79
Relative Value (P/E)
$49.00
Dividend Discount Model
Not applicable
—
Consensus Value
$38.83
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
59
Profitability
15/25
Strength
24/25
Valuation
7/25
Growth
13/25
Financial Health Signals
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $2.45
- EPS (Forward)
- $2.94
- Book Value
- $34.64
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 7.2%
- Debt/Equity
- 10%
- Revenue Growth
- 3.7%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance