Wendy's Co (WEN)
Retail-Eating & Drinking Places · Consumer Discretionary · $3.2B
Intrinsic Value (Consensus)
$14.92
Current Price
$17.00
Margin of Safety
-12.2%
12.2% Above Intrinsic Value
Value: $15
Price: $17
Valuation Model Estimates
Current Price: $17.00
DCF (Discounted Cash Flow)
$19.50
Graham Number
$3.43
Earnings Power Value
$8.25
Relative Value (P/E)
$17.00
Dividend Discount Model
Not applicable
—
Consensus Value
$14.92
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.85
- EPS (Forward)
- $0.87
- Book Value
- $0.62
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 140.6%
- Debt/Equity
- 2351%
- Revenue Growth
- -3.1%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance