Where Food Comes From, Inc. (WFCF)
Services-Prepackaged Software · Technology · $30M
Intrinsic Value (Consensus)
$4.02
Current Price
$6.00
Margin of Safety
-33%
33% Above Intrinsic Value
Value: $4
Price: $6
Valuation Model Estimates
Current Price: $6.00
DCF (Discounted Cash Flow)
$3.65
Graham Number
$3.53
Earnings Power Value
$2.91
Relative Value (P/E)
$6.00
Dividend Discount Model
Not applicable
—
Consensus Value
$4.02
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.30
- EPS (Forward)
- $0.31
- Book Value
- $1.85
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 16.5%
- Debt/Equity
- 0%
- Revenue Growth
- -3.3%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance