Where Food Comes From, Inc. logo

Where Food Comes From, Inc. (WFCF)

Services-Prepackaged Software ยท Technology ยท $58M

overvalued
Intrinsic Value (Consensus)
$4.02
Current Price
$11.52
Margin of Safety
-65.1%
65.1% Above Intrinsic Value
Value: $4
Price: $12

Valuation Model Estimates

Current Price: $11.52
DCF (Discounted Cash Flow)
$3.65
Graham Number
$3.53
Earnings Power Value
$2.91
Relative Value (P/E)
$6.00
Dividend Discount Model
Not applicable
โ€”
Consensus Value
$4.02

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta ร— market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Health Score

C
57
Profitability
22/25
Strength
24/25
Valuation
7/25
Growth
4/25

Financial Health Signals

Declining revenue โ€” top line is shrinking
Low debt โ€” conservative balance sheet

Key Financials

EPS (TTM)
$0.30
EPS (Forward)
$0.31
Book Value
$1.85
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
โ€”
ROE
16.5%
Debt/Equity
0%
Revenue Growth
-3.3%
Earnings Growth
2.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-16

Source: Yahoo Finance