Wingstop Inc. (WING)
Retail-Eating Places · Consumer Discretionary · $4.4B
Intrinsic Value (Consensus)
$116.60
Current Price
$162.73
Margin of Safety
-28.3%
28.3% Above Intrinsic Value
Value: $117
Price: $163
Valuation Model Estimates
Current Price: $162.73
DCF (Discounted Cash Flow)
$181.89
Graham Number
Not applicable
—
Earnings Power Value
$60.29
Relative Value (P/E)
$124.20
Dividend Discount Model
$100.00
Consensus Value
$116.60
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
55
Profitability
10/25
Strength
17/25
Valuation
9/25
Growth
19/25
Financial Health Signals
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $6.21
- EPS (Forward)
- $7.45
- Book Value
- $-27.05
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 11.4%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.2%
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance