Woodward, Inc. (WWD)
Electrical Industrial Apparatus · Technology · $8.8B
Intrinsic Value (Consensus)
$137.18
Current Price
$143.80
Margin of Safety
-4.6%
4.6% Above Intrinsic Value
Value: $137
Price: $144
Valuation Model Estimates
Current Price: $143.80
DCF (Discounted Cash Flow)
$252.91
Graham Number
$82.19
Earnings Power Value
$69.81
Relative Value (P/E)
$143.80
Dividend Discount Model
Not applicable
—
Consensus Value
$137.18
Model Assumptions
Discount Rate
10.3%
Growth Rate
19.6%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $7.19
- EPS (Forward)
- $8.60
- Book Value
- $41.75
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 17.2%
- Debt/Equity
- 23%
- Revenue Growth
- 7.3%
- Earnings Growth
- 19.6%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance