Woodward, Inc. (WWD)
Electrical Industrial Apparatus · Technology · $25.9B
Intrinsic Value (Consensus)
$137.18
Current Price
$421.54
Margin of Safety
-67.5%
67.5% Above Intrinsic Value
Value: $137
Price: $422
Valuation Model Estimates
Current Price: $421.54
DCF (Discounted Cash Flow)
$252.91
Graham Number
$82.19
Earnings Power Value
$69.81
Relative Value (P/E)
$143.80
Dividend Discount Model
Not applicable
—
Consensus Value
$137.18
Model Assumptions
Discount Rate
10.3%
Growth Rate
19.6%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
69
Profitability
22/25
Strength
24/25
Valuation
7/25
Growth
16/25
Financial Health Signals
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $7.19
- EPS (Forward)
- $8.60
- Book Value
- $41.75
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 17.2%
- Debt/Equity
- 23%
- Revenue Growth
- 7.3%
- Earnings Growth
- 19.6%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance