WOLVERINE WORLD WIDE INC /DE/ (WWW)
Footwear, (No Rubber) · Consumer Discretionary · $1.4B
Intrinsic Value (Consensus)
$19.63
Current Price
$17.74
Margin of Safety
+10.7%
10.7% Below Intrinsic Value
Value: $20
Price: $18
Valuation Model Estimates
Current Price: $17.74
DCF (Discounted Cash Flow)
$72.04
Graham Number
$11.32
Earnings Power Value
$11.07
Relative Value (P/E)
$22.80
Dividend Discount Model
$33.33
Consensus Value
$19.63
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
68
Profitability
22/25
Strength
15/25
Valuation
15/25
Growth
16/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 152%
Strong profitability — ROE of 23% (above 20% is excellent)
Strong earnings growth (20% YoY)
High free cash flow yield (8.7%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $1.14
- EPS (Forward)
- $1.37
- Book Value
- $4.99
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 23.5%
- Debt/Equity
- 152%
- Revenue Growth
- 6.8%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance