WYNN RESORTS LTD (WYNN)
Hotels & Motels · Consumer Discretionary · $6.5B
Intrinsic Value (Consensus)
$59.30
Current Price
$62.80
Margin of Safety
-5.6%
5.6% Above Intrinsic Value
Value: $59
Price: $63
Valuation Model Estimates
Current Price: $62.80
DCF (Discounted Cash Flow)
$84.60
Graham Number
Not applicable
—
Earnings Power Value
$30.49
Relative Value (P/E)
$62.80
Dividend Discount Model
Not applicable
—
Consensus Value
$59.30
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.14
- EPS (Forward)
- $3.20
- Book Value
- $-2.66
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 10.7%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance