Block, Inc. (XYZ)
Services-Prepackaged Software · Technology · $44.6B
Intrinsic Value (Consensus)
$38.20
Current Price
$74.68
Margin of Safety
-48.8%
48.8% Above Intrinsic Value
Value: $38
Price: $75
Valuation Model Estimates
Current Price: $74.68
DCF (Discounted Cash Flow)
$49.36
Graham Number
$41.04
Earnings Power Value
$20.39
Relative Value (P/E)
$42.00
Dividend Discount Model
Not applicable
—
Consensus Value
$38.20
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
48
Profitability
15/25
Strength
22/25
Valuation
7/25
Growth
4/25
Key Financials
- EPS (TTM)
- $2.10
- EPS (Forward)
- $2.14
- Book Value
- $35.65
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 5.9%
- Debt/Equity
- 33%
- Revenue Growth
- N/A
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Technology)
AGMHAGM Group Holdings I...
$986.06+300%
AISPAirship AI Holdings,...
$13.52+300%
MSGMMotorsport Games Inc...
$15.60+300%
TASKTaskUs, Inc.
$20.62+284.7%
ENRENERGIZER HOLDINGS, ...
$61.57+202.1%
Data last updated: 2026-06-16
Source: Yahoo Finance