YELP INC (YELP)
Services-Personal Services · Consumer Discretionary · $1.3B
Intrinsic Value (Consensus)
$30.62
Current Price
$23.30
Margin of Safety
+31.4%
31.4% Below Intrinsic Value
Value: $31
Price: $23
Valuation Model Estimates
Current Price: $23.30
DCF (Discounted Cash Flow)
$255.26
Graham Number
$25.31
Earnings Power Value
$21.75
Relative Value (P/E)
$44.80
Dividend Discount Model
Not applicable
—
Consensus Value
$30.62
Model Assumptions
Discount Rate
10.3%
Growth Rate
19.1%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
A
81
Profitability
22/25
Strength
24/25
Valuation
22/25
Growth
13/25
Financial Health Signals
Strong profitability — ROE of 20% (above 20% is excellent)
Low debt — conservative balance sheet
Strong earnings growth (19% YoY)
High free cash flow yield (24.8%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $2.24
- EPS (Forward)
- $2.67
- Book Value
- $12.71
- P/E Ratio
- 20.0
- Forward P/E
- 16.8
- PEG Ratio
- —
- ROE
- 20.5%
- Debt/Equity
- 2%
- Revenue Growth
- 3.7%
- Earnings Growth
- 19.1%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Consumer Discretionary)
NUSNU SKIN ENTERPRISES,...
$18.42+264.8%
SBHSally Beauty Holding...
$39.84+197.8%
HLFHERBALIFE LTD.
$32.12+171.7%
EDUCEDUCATIONAL DEVELOPM...
$3.93+171%
SPHSUBURBAN PROPANE PAR...
$43.28+152.1%
Data last updated: 2026-06-16
Source: Yahoo Finance