ACCESS Newswire Inc. (ACCS)
Advertising Agencies · Communication Services · $24M
Intrinsic Value (Consensus)
$15.65
Current Price
$6.31
Margin of Safety
+148%
148% Below Intrinsic Value
Value: $16
Price: $6
Valuation Model Estimates
Current Price: $6.31
DCF (Discounted Cash Flow)
$2.18
Graham Number
$13.97
Earnings Power Value
$10.78
Relative Value (P/E)
$22.20
Dividend Discount Model
$0.57
Consensus Value
$15.65
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.11
- EPS (Forward)
- $1.17
- Book Value
- $7.82
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 14.1%
- Debt/Equity
- 6%
- Revenue Growth
- -1.9%
- Earnings Growth
- 5.0%
- Dividend Yield
- 0.1%
- Beta
- 0.41
Data last updated: 2026-06-12
Source: Yahoo Finance