Uniti Group Inc. (UNIT)
Telephone Communications (No Radiotelephone) · Communication Services · $2.9B
Intrinsic Value (Consensus)
$36.87
Current Price
$12.30
Margin of Safety
+199.8%
199.8% Below Intrinsic Value
Value: $37
Price: $12
Valuation Model Estimates
Current Price: $12.30
DCF (Discounted Cash Flow)
$75.76
Graham Number
$11.23
Earnings Power Value
$27.11
Relative Value (P/E)
$59.68
Dividend Discount Model
$10.58
Consensus Value
$36.87
Model Assumptions
Discount Rate
10.3%
Growth Rate
17.3%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
A
81
Profitability
25/25
Strength
12/25
Valuation
22/25
Growth
22/25
Financial Health Signals
Very high debt — Debt/Equity ratio is 2506% (above 200% is risky)
Strong profitability — ROE of 343% (above 20% is excellent)
Strong earnings growth (17% YoY)
High free cash flow yield (10.3%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $3.45
- EPS (Forward)
- $4.05
- Book Value
- $1.63
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 343.1%
- Debt/Equity
- 2506%
- Revenue Growth
- 91.5%
- Earnings Growth
- 17.3%
- Dividend Yield
- 0.5%
- Beta
- 1.40
Similar Stocks (Communication Services)
ARENThe Arena Group Hold...
$33.35+300%
CHTRCHARTER COMMUNICATIO...
$459.57+264%
ACCSACCESS Newswire Inc.
$15.42+165.4%
LBRDKLiberty Broadband Co...
$84.82+155.4%
SEATVivid Seats Inc.
$16.63+130%
Data last updated: 2026-06-16
Source: Yahoo Finance