CHARTER COMMUNICATIONS, INC. /MO/ (CHTR)
Cable & Other Pay Television Services · Communication Services · $16.0B
Intrinsic Value (Consensus)
$459.57
Current Price
$126.26
Margin of Safety
+264%
264% Below Intrinsic Value
Value: $460
Price: $126
Valuation Model Estimates
Current Price: $126.26
DCF (Discounted Cash Flow)
$454.39
Graham Number
$308.15
Earnings Power Value
$351.55
Relative Value (P/E)
$724.20
Dividend Discount Model
Not applicable
—
Consensus Value
$459.57
Model Assumptions
Discount Rate
10.3%
Growth Rate
3.5%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
63
Profitability
25/25
Strength
12/25
Valuation
22/25
Growth
4/25
Financial Health Signals
Very high debt — Debt/Equity ratio is 590% (above 200% is risky)
Declining revenue — top line is shrinking
Strong profitability — ROE of 31% (above 20% is excellent)
High free cash flow yield (27.6%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $36.21
- EPS (Forward)
- $37.49
- Book Value
- $116.55
- P/E Ratio
- 20.0
- Forward P/E
- 19.3
- PEG Ratio
- —
- ROE
- 31.1%
- Debt/Equity
- 590%
- Revenue Growth
- -0.6%
- Earnings Growth
- 3.5%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Communication Services)
ARENThe Arena Group Hold...
$33.35+300%
UNITUniti Group Inc.
$36.87+199.8%
ACCSACCESS Newswire Inc.
$15.42+165.4%
LBRDKLiberty Broadband Co...
$84.82+155.4%
SEATVivid Seats Inc.
$16.63+130%
Data last updated: 2026-06-21
Source: Yahoo Finance