CHARTER COMMUNICATIONS, INC. /MO/ (CHTR)

Cable & Other Pay Television Services · Communication Services · $99.8B

overvalued
Intrinsic Value (Consensus)
$459.57
Current Price
$724.20
Margin of Safety
-36.5%
36.5% Above Intrinsic Value
Value: $460
Price: $724

Valuation Model Estimates

Current Price: $724.20
DCF (Discounted Cash Flow)
$454.39
Graham Number
$308.15
Earnings Power Value
$351.55
Relative Value (P/E)
$724.20
Dividend Discount Model
Not applicable
Consensus Value
$459.57

Model Assumptions

Discount Rate
10.3%
Growth Rate
3.5%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$36.21
EPS (Forward)
$37.49
Book Value
$116.55
P/E Ratio
20.0
Forward P/E
19.3
PEG Ratio
ROE
31.1%
Debt/Equity
590%
Revenue Growth
-0.6%
Earnings Growth
3.5%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance