Albertsons Companies, Inc. (ACI)
Grocery Stores · Consumer Defensive · $7.6B
Intrinsic Value (Consensus)
$6.71
Current Price
$15.41
Margin of Safety
-56.5%
56.5% Above Intrinsic Value
Value: $7
Price: $15
Valuation Model Estimates
Current Price: $15.41
DCF (Discounted Cash Flow)
$33.01
Graham Number
$7.71
Earnings Power Value
$3.88
Relative Value (P/E)
$8.00
Dividend Discount Model
$7.23
Consensus Value
$6.71
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.40
- EPS (Forward)
- $0.41
- Book Value
- $6.61
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 11.8%
- Debt/Equity
- 535%
- Revenue Growth
- 3.5%
- Earnings Growth
- 2.0%
- Dividend Yield
- 7.5%
- Beta
- 0.23
Data last updated: 2026-06-12
Source: Yahoo Finance