Afya Limited (AFYA)
Education & Training Services · Consumer Defensive · $1.3B
Intrinsic Value (Consensus)
$131.81
Current Price
$14.73
Margin of Safety
+300%
300% Below Intrinsic Value
Value: $132
Price: $15
Valuation Model Estimates
Current Price: $14.73
DCF (Discounted Cash Flow)
$482.56
Graham Number
Not applicable
—
Earnings Power Value
$114.17
Relative Value (P/E)
$149.46
Dividend Discount Model
Not applicable
—
Consensus Value
$131.81
Model Assumptions
Discount Rate
0.0%
Growth Rate
17.9%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
46
Profitability
10/25
Strength
11/25
Valuation
15/25
Growth
10/25
Financial Health Signals
Strong earnings growth (18% YoY)
Solid dividend yield (65.6%)
Key Financials
- EPS (TTM)
- $8.33
- EPS (Forward)
- $9.83
- Book Value
- —
- P/E Ratio
- —
- Forward P/E
- —
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 17.9%
- Dividend Yield
- 65.6%
- Beta
- 0.36
Similar Stocks (Consumer Defensive)
ABEVAmbev S.A.
$15.28+300%
CAGConagra Brands, Inc.
$37.53+184.1%
BRBRBellRing Brands, Inc...
$23.51+148.3%
CENTCentral Garden & Pet...
$68.56+58.7%
ACUAcme United Corporat...
$46.88+3.3%
Data last updated: 2026-06-26
Source: Yahoo Finance