CONAGRA BRANDS INC. (CAG)
Food and Kindred Products · Consumer Staples · $23.0B
Intrinsic Value (Consensus)
$69.40
Current Price
$48.00
Margin of Safety
+44.6%
44.6% Below Intrinsic Value
Value: $69
Price: $48
Valuation Model Estimates
Current Price: $48.00
DCF (Discounted Cash Flow)
$127.34
Graham Number
$31.71
Earnings Power Value
$23.30
Relative Value (P/E)
$48.00
Dividend Discount Model
$116.67
Consensus Value
$69.40
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.40
- EPS (Forward)
- $2.88
- Book Value
- $18.62
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 12.9%
- Debt/Equity
- 81%
- Revenue Growth
- -3.6%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.7%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance