Conagra Brands, Inc. (CAG)
Packaged Foods · Consumer Defensive · $6.3B
Intrinsic Value (Consensus)
$37.53
Current Price
$13.21
Margin of Safety
+184.1%
184.1% Below Intrinsic Value
Value: $38
Price: $13
Valuation Model Estimates
Current Price: $13.21
DCF (Discounted Cash Flow)
$162.87
Graham Number
$31.71
Earnings Power Value
$32.88
Relative Value (P/E)
$48.00
Dividend Discount Model
Not applicable
—
Consensus Value
$37.53
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
70
Profitability
18/25
Strength
20/25
Valuation
22/25
Growth
10/25
Financial Health Signals
Declining revenue — top line is shrinking
Strong earnings growth (20% YoY)
High free cash flow yield (20.6%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $2.40
- EPS (Forward)
- $2.88
- Book Value
- $18.62
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 12.9%
- Debt/Equity
- 81%
- Revenue Growth
- -3.6%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.7%
- Beta
- -0.04
Similar Stocks (Consumer Defensive)
ABEVAmbev S.A.
$15.28+300%
AFYAAfya Limited
$131.81+300%
BRBRBellRing Brands, Inc...
$23.51+148.3%
CENTCentral Garden & Pet...
$68.56+58.7%
ACUAcme United Corporat...
$46.88+3.3%
Data last updated: 2026-06-21
Source: Yahoo Finance