Acme United Corporation (ACU)
Household & Personal Products · Consumer Defensive · $173M
Intrinsic Value (Consensus)
$46.88
Current Price
$45.39
Margin of Safety
+3.3%
3.3% Below Intrinsic Value
Value: $47
Price: $45
Valuation Model Estimates
Current Price: $45.39
DCF (Discounted Cash Flow)
$86.86
Graham Number
$40.07
Earnings Power Value
$31.23
Relative Value (P/E)
$29.34
Dividend Discount Model
Not applicable
—
Consensus Value
$46.88
Model Assumptions
Discount Rate
10.3%
Growth Rate
12.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
68
Profitability
15/25
Strength
25/25
Valuation
15/25
Growth
13/25
Financial Health Signals
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $2.31
- EPS (Forward)
- $2.61
- Book Value
- $30.87
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 8.7%
- Debt/Equity
- 10%
- Revenue Growth
- 1.1%
- Earnings Growth
- 12.7%
- Dividend Yield
- 0.3%
- Beta
- 0.52
Similar Stocks (Consumer Defensive)
ABEVAmbev S.A.
$15.28+300%
AFYAAfya Limited
$131.81+300%
CAGConagra Brands, Inc.
$37.53+184.1%
BRBRBellRing Brands, Inc...
$23.51+148.3%
CENTCentral Garden & Pet...
$68.56+58.7%
Data last updated: 2026-06-21
Source: Yahoo Finance