Acme United Corporation (ACU)
Household & Personal Products · Consumer Defensive · $174M
Intrinsic Value (Consensus)
$35.19
Current Price
$45.55
Margin of Safety
-22.7%
22.7% Above Intrinsic Value
Value: $35
Price: $46
Valuation Model Estimates
Current Price: $45.55
DCF (Discounted Cash Flow)
$25.21
Graham Number
$41.58
Earnings Power Value
$24.17
Relative Value (P/E)
$49.80
Dividend Discount Model
$1.93
Consensus Value
$35.19
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.49
- EPS (Forward)
- $2.54
- Book Value
- $30.87
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 8.7%
- Debt/Equity
- 10%
- Revenue Growth
- 1.1%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.3%
- Beta
- 0.51
Data last updated: 2026-06-12
Source: Yahoo Finance