Archer-Daniels-Midland Company (ADM)
Agricultural Farm Products · Consumer Defensive · $38.7B
Intrinsic Value (Consensus)
$58.79
Current Price
$80.24
Margin of Safety
-26.7%
26.7% Above Intrinsic Value
Value: $59
Price: $80
Valuation Model Estimates
Current Price: $80.24
DCF (Discounted Cash Flow)
$110.13
Graham Number
Not applicable
—
Earnings Power Value
$21.65
Relative Value (P/E)
$44.60
Dividend Discount Model
$6.27
Consensus Value
$58.79
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.23
- EPS (Forward)
- $2.27
- Book Value
- —
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 2.4%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.2%
- Beta
- 0.60
Data last updated: 2026-06-12
Source: Yahoo Finance