Agnico Eagle Mines Limited (AEM)
Gold · Basic Materials · $27.4B
Intrinsic Value (Consensus)
$235.98
Current Price
$160.16
Margin of Safety
+47.3%
47.3% Below Intrinsic Value
Value: $236
Price: $160
Valuation Model Estimates
Current Price: $160.16
DCF (Discounted Cash Flow)
$194.59
Graham Number
Not applicable
—
Earnings Power Value
$53.12
Relative Value (P/E)
$277.37
Dividend Discount Model
Not applicable
—
Consensus Value
$235.98
Model Assumptions
Discount Rate
0.0%
Growth Rate
26.1%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
46
Profitability
10/25
Strength
8/25
Valuation
15/25
Growth
13/25
Financial Health Signals
High volatility — Beta of 2.96 means 2x+ market swings
Strong earnings growth (26% YoY)
Solid dividend yield (170.0%)
Key Financials
- EPS (TTM)
- $10.62
- EPS (Forward)
- $13.40
- Book Value
- —
- P/E Ratio
- —
- Forward P/E
- —
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 26.1%
- Dividend Yield
- 170.0%
- Beta
- 2.96
Similar Stocks (Basic Materials)
AGRZAgroz Inc. Ordinary ...
$9.66+300%
AGIAlamos Gold Inc.
$66.84+114.9%
AAUCAllied Gold Corporat...
$0.000%
ABATAmerican Battery Tec...
$0.000%
AECAnfield Energy Inc. ...
$0.000%
Data last updated: 2026-06-24
Source: Yahoo Finance