
Agroz Inc. Ordinary Shares (AGRZ)
Agricultural Inputs ยท Basic Materials ยท $8M
Intrinsic Value (Consensus)
$9.66
Current Price
$0.36
Margin of Safety
+300%
300% Below Intrinsic Value
Value: $10
Price: $0
Valuation Model Estimates
Current Price: $0.36
DCF (Discounted Cash Flow)
$11.09
Graham Number
Not applicable
โ
Earnings Power Value
$7.28
Relative Value (P/E)
$10.62
Dividend Discount Model
Not applicable
โ
Consensus Value
$9.66
Model Assumptions
Discount Rate
0.0%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta ร market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
40
Profitability
10/25
Strength
11/25
Valuation
15/25
Growth
4/25
Key Financials
- EPS (TTM)
- $0.53
- EPS (Forward)
- $0.56
- Book Value
- โ
- P/E Ratio
- โ
- Forward P/E
- โ
- PEG Ratio
- โ
- ROE
- N/A
- Debt/Equity
- โ
- Revenue Growth
- N/A
- Earnings Growth
- 5.0%
- Dividend Yield
- 0.0%
- Beta
- -1.61
Similar Stocks (Basic Materials)
AGIAlamos Gold Inc.
$66.84+114.9%
AEMAgnico Eagle Mines L...
$235.98+47.3%
AAUCAllied Gold Corporat...
$0.000%
ABATAmerican Battery Tec...
$0.000%
AECAnfield Energy Inc. ...
$0.000%
Data last updated: 2026-06-27
Source: Yahoo Finance